MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,850,000.00   
Down Payment: $2,055,000.00   
Loan amount: $4,795,000.00 Total repayment: $7,692,568.23
Monthly Payment: $25,641.89 (4.125% 300-term) Total int. paid: $2,897,568.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,425.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $205,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,128.33 $42,006.18 $32,791.16 $28,697.81 $22,051.93 $18,071.03 $15,422.62
1.500 $60,168.28 $43,055.02 $33,850.54 $29,764.63 $23,138.05 $19,176.95 $16,548.51
2.000 $61,219.85 $44,120.45 $34,931.43 $30,856.24 $24,257.11 $20,323.82 $17,723.25
2.500 $62,283.02 $45,202.42 $36,033.77 $31,972.54 $25,408.84 $21,511.17 $18,946.05
3.000 $63,357.77 $46,300.88 $37,157.46 $33,113.39 $26,592.95 $22,738.43 $20,215.91
3.500 $64,444.08 $47,415.77 $38,302.39 $34,278.62 $27,809.07 $24,004.90 $21,531.69
4.000 $65,541.93 $48,547.04 $39,468.42 $35,468.04 $29,056.76 $25,309.78 $22,892.06
4.125 $65,818.19 $48,832.41 $39,763.21 $35,769.15 $29,373.56
$25,641.89
$23,238.95
4.500 $66,651.27 $49,694.62 $40,655.42 $36,681.43 $30,335.54 $26,652.17 $24,295.56
5.000 $67,772.09 $50,858.41 $41,863.21 $37,918.55 $31,644.88 $28,031.09 $25,740.60
5.500 $68,904.35 $52,038.35 $43,091.63 $39,179.15 $32,984.20 $29,445.50 $27,225.48
6.000 $70,048.02 $53,234.33 $44,340.49 $40,462.93 $34,352.87 $30,894.25 $28,748.45

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.