MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,630,000.00   
Down Payment: $1,989,000.00   
Loan amount: $4,641,000.00 Total repayment: $7,445,507.64
Monthly Payment: $24,818.36 (4.125% 300-term) Total int. paid: $2,804,507.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,315.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $198,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $57,229.32 $40,657.07 $31,738.01 $27,776.13 $21,343.69 $17,490.65 $14,927.29
1.500 $58,235.87 $41,672.24 $32,763.37 $28,808.68 $22,394.93 $18,561.04 $16,017.03
2.000 $59,253.67 $42,703.44 $33,809.55 $29,865.24 $23,478.05 $19,671.08 $17,154.04
2.500 $60,282.69 $43,750.66 $34,876.49 $30,945.69 $24,592.79 $20,820.30 $18,337.56
3.000 $61,322.93 $44,813.84 $35,964.08 $32,049.89 $25,738.87 $22,008.15 $19,566.64
3.500 $62,374.35 $45,892.93 $37,072.24 $33,177.70 $26,915.93 $23,233.94 $20,840.16
4.000 $63,436.93 $46,987.87 $38,200.82 $34,328.92 $28,123.55 $24,496.91 $22,156.84
4.125 $63,704.32 $47,264.07 $38,486.14 $34,620.36 $28,430.17
$24,818.36
$22,492.59
4.500 $64,510.65 $48,098.59 $39,349.69 $35,503.34 $29,361.26 $25,796.19 $23,515.27
5.000 $65,595.47 $49,225.01 $40,518.70 $36,700.73 $30,628.55 $27,130.82 $24,913.89
5.500 $66,691.37 $50,367.05 $41,707.67 $37,920.84 $31,924.85 $28,499.80 $26,351.09
6.000 $67,798.30 $51,524.61 $42,916.42 $39,163.40 $33,249.57 $29,902.03 $27,825.14

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.