MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,480,000.00   
Down Payment: $1,944,000.00   
Loan amount: $4,536,000.00 Total repayment: $7,277,057.25
Monthly Payment: $24,256.86 (4.125% 300-term) Total int. paid: $2,741,057.25
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,240.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $64,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $183,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,934.54 $39,737.23 $31,019.96 $27,147.71 $20,860.81 $17,094.93 $14,589.57
1.500 $56,918.32 $40,729.42 $32,022.11 $28,156.90 $21,888.26 $18,141.11 $15,654.65
2.000 $57,913.09 $41,737.30 $33,044.63 $29,189.55 $22,946.87 $19,226.03 $16,765.94
2.500 $58,918.83 $42,760.83 $34,087.42 $30,245.56 $24,036.40 $20,349.26 $17,922.68
3.000 $59,935.53 $43,799.95 $35,150.42 $31,324.78 $25,156.55 $21,510.23 $19,123.96
3.500 $60,963.16 $44,854.63 $36,233.50 $32,427.07 $26,306.97 $22,708.29 $20,368.67
4.000 $62,001.71 $45,924.79 $37,336.55 $33,552.24 $27,487.27 $23,942.68 $21,655.56
4.125 $62,263.04 $46,194.75 $37,615.42 $33,837.09 $27,786.96
$24,256.86
$21,983.71
4.500 $63,051.13 $47,010.38 $38,459.43 $34,700.10 $28,696.98 $25,212.56 $22,983.25
5.000 $64,111.41 $48,111.32 $39,601.99 $35,870.40 $29,935.59 $26,517.00 $24,350.23
5.500 $65,182.51 $49,227.52 $40,764.06 $37,062.91 $31,202.57 $27,855.01 $25,754.91
6.000 $66,264.40 $50,358.90 $41,945.46 $38,277.35 $32,497.31 $29,225.51 $27,195.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.