Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$6,300,000.00
Down Payment:	$1,890,000.00
Loan amount:	$4,410,000.00	Total repayment:	$7,074,916.77
Monthly Payment:	$23,583.06 (4.125% 300-term)	Total int. paid:	$2,664,916.77

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$12,150.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$63,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$165,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$54,380.80

$38,633.42

$30,158.29

$26,393.61

$20,281.34

$16,620.08

$14,184.30

1.500

$55,337.25

$39,598.05

$31,132.61

$27,374.77

$21,280.25

$17,637.19

$15,219.80

2.000

$56,304.39

$40,577.93

$32,126.72

$28,378.73

$22,309.46

$18,691.98

$16,300.22

2.500

$57,282.20

$41,573.03

$33,140.55

$29,405.40

$23,368.72

$19,784.00

$17,424.83

3.000

$58,270.65

$42,583.29

$34,174.02

$30,454.65

$24,457.75

$20,912.72

$18,592.74

3.500

$59,269.74

$43,608.67

$35,227.01

$31,526.32

$25,576.22

$22,077.50

$19,802.87

4.000

$60,279.44

$44,649.11

$36,299.42

$32,620.24

$26,723.73

$23,277.60

$21,054.01

4.125

$60,533.51

$44,911.56

$36,570.54

$32,897.17

$27,015.10

$23,583.06

$21,373.05

4.500

$61,299.71

$45,704.54

$37,391.11

$33,736.20

$27,899.84

$24,512.21

$22,344.82

5.000

$62,330.54

$46,774.89

$38,501.93

$34,874.00

$29,104.05

$25,780.42

$23,673.83

5.500

$63,371.89

$47,860.09

$39,631.72

$36,033.38

$30,335.83

$27,081.26

$25,039.49

6.000

$64,423.73

$48,960.04

$40,780.30

$37,214.09

$31,594.61

$28,413.69

$26,440.18

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.