MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,760,000.00   
Down Payment: $1,728,000.00   
Loan amount: $4,032,000.00 Total repayment: $6,468,495.33
Monthly Payment: $21,561.65 (4.125% 300-term) Total int. paid: $2,436,495.33
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,880.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $57,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $129,600.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,719.59 $35,321.98 $27,573.30 $24,131.30 $18,542.94 $15,195.50 $12,968.51
1.500 $50,594.06 $36,203.93 $28,464.10 $25,028.36 $19,456.23 $16,125.43 $13,915.25
2.000 $51,478.30 $37,099.82 $29,373.00 $25,946.27 $20,397.22 $17,089.81 $14,903.06
2.500 $52,372.29 $38,009.62 $30,299.93 $26,884.94 $21,365.68 $18,088.23 $15,931.27
3.000 $53,276.03 $38,933.29 $31,244.81 $27,844.25 $22,361.38 $19,120.20 $16,999.07
3.500 $54,189.48 $39,870.78 $32,207.55 $28,824.06 $23,383.98 $20,185.14 $18,105.48
4.000 $55,112.63 $40,822.04 $33,188.04 $29,824.22 $24,433.13 $21,282.38 $19,249.38
4.125 $55,344.93 $41,062.00 $33,435.92 $30,077.41 $24,699.52
$21,561.65
 $19,541.08
4.500 $56,045.45 $41,787.01 $34,186.16 $30,844.53 $25,508.42 $22,411.17 $20,429.55
5.000 $56,987.92 $42,765.62 $35,201.77 $31,884.80 $26,609.42 $23,570.67 $21,644.65
5.500 $57,940.01 $43,757.80 $36,234.72 $32,944.80 $27,735.62 $24,760.01 $22,893.25
6.000 $58,901.69 $44,763.47 $37,284.85 $34,024.31 $28,886.50 $25,978.23 $24,173.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.