MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,650,000.00   
Down Payment: $1,695,000.00   
Loan amount: $3,955,000.00 Total repayment: $6,344,965.04
Monthly Payment: $21,149.88 (4.125% 300-term) Total int. paid: $2,389,965.04
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,825.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $56,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $127,125.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $48,770.08 $34,647.43 $27,046.72 $23,670.46 $18,188.82 $14,905.31 $12,720.84
1.500 $49,627.85 $35,512.54 $27,920.52 $24,550.39 $19,084.67 $15,817.48 $13,649.50
2.000 $50,495.21 $36,391.32 $28,812.06 $25,450.77 $20,007.69 $16,763.44 $14,618.45
2.500 $51,372.13 $37,283.75 $29,721.29 $26,371.51 $20,957.66 $17,742.79 $15,627.03
3.000 $52,258.60 $38,189.77 $30,648.13 $27,312.50 $21,934.33 $18,755.06 $16,674.44
3.500 $53,154.61 $39,109.36 $31,592.48 $28,273.60 $22,937.41 $19,799.66 $17,759.72
4.000 $54,060.13 $40,042.45 $32,554.24 $29,254.66 $23,966.52 $20,875.95 $18,881.77
4.125 $54,287.99 $40,277.83 $32,797.39 $29,503.02 $24,227.82
$21,149.88
$19,167.90
4.500 $54,975.14 $40,988.99 $33,533.30 $30,255.48 $25,021.28 $21,983.17 $20,039.40
5.000 $55,899.61 $41,948.91 $34,529.51 $31,275.89 $26,101.25 $23,120.54 $21,231.30
5.500 $56,833.52 $42,922.14 $35,542.74 $32,315.65 $27,205.94 $24,287.16 $22,456.06
6.000 $57,776.83 $43,908.61 $36,572.81 $33,374.54 $28,334.85 $25,482.12 $23,712.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.