MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,620,000.00   
Down Payment: $1,686,000.00   
Loan amount: $3,934,000.00 Total repayment: $6,311,274.96
Monthly Payment: $21,037.58 (4.125% 300-term) Total int. paid: $2,377,274.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,810.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $56,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $126,450.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $48,511.13 $34,463.46 $26,903.11 $23,544.77 $18,092.24 $14,826.16 $12,653.30
1.500 $49,364.34 $35,323.98 $27,772.27 $24,420.03 $18,983.34 $15,733.50 $13,577.03
2.000 $50,227.09 $36,198.09 $28,659.07 $25,315.63 $19,901.45 $16,674.43 $14,540.83
2.500 $51,099.36 $37,085.78 $29,563.48 $26,231.49 $20,846.38 $17,648.58 $15,544.06
3.000 $51,981.12 $37,987.00 $30,485.39 $27,167.48 $21,817.87 $18,655.47 $16,585.90
3.500 $52,872.37 $38,901.70 $31,424.73 $28,123.48 $22,815.62 $19,694.53 $17,665.42
4.000 $53,773.08 $39,829.84 $32,381.39 $29,099.32 $23,839.27 $20,765.10 $18,781.52
4.125 $53,999.74 $40,063.96 $32,623.25 $29,346.36 $24,099.18
$21,037.58
 $19,066.12
4.500 $54,683.23 $40,771.35 $33,355.25 $30,094.84 $24,888.43 $21,866.45 $19,933.00
5.000 $55,602.80 $41,726.17 $34,346.17 $31,109.82 $25,962.66 $22,997.77 $21,118.56
5.500 $56,531.75 $42,694.24 $35,354.01 $32,144.06 $27,061.49 $24,158.20 $22,336.82
6.000 $57,470.05 $43,675.47 $36,378.62 $33,197.33 $28,184.40 $25,346.82 $23,586.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.