MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,600,000.00   
Down Payment: $1,680,000.00   
Loan amount: $3,920,000.00 Total repayment: $6,288,814.90
Monthly Payment: $20,962.72 (4.125% 300-term) Total int. paid: $2,368,814.90
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,800.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $56,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $126,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $48,338.49 $34,340.82 $26,807.37 $23,460.98 $18,027.86 $14,773.40 $12,608.27
1.500 $49,188.67 $35,198.27 $27,673.43 $24,333.13 $18,915.78 $15,677.50 $13,528.71
2.000 $50,048.35 $36,069.27 $28,557.09 $25,225.54 $19,830.63 $16,615.09 $14,489.08
2.500 $50,917.51 $36,953.80 $29,458.27 $26,138.14 $20,772.19 $17,585.78 $15,488.74
3.000 $51,796.14 $37,851.81 $30,376.90 $27,070.80 $21,740.23 $18,589.08 $16,526.88
3.500 $52,684.21 $38,763.26 $31,312.90 $28,023.40 $22,734.42 $19,624.44 $17,602.55
4.000 $53,581.72 $39,688.09 $32,266.15 $28,995.77 $23,754.43 $20,691.20 $18,714.68
4.125 $53,807.57 $39,921.39 $32,507.15 $29,241.93 $24,013.42
$20,962.72
$18,998.27
4.500 $54,488.63 $40,626.26 $33,236.54 $29,987.74 $24,799.86 $21,788.63 $19,862.06
5.000 $55,404.92 $41,577.68 $34,223.94 $30,999.11 $25,870.26 $22,915.93 $21,043.41
5.500 $56,330.57 $42,542.30 $35,228.20 $32,029.67 $26,965.18 $24,072.23 $22,257.33
6.000 $57,265.53 $43,520.04 $36,249.16 $33,079.19 $28,084.10 $25,256.61 $23,502.38

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.