MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,550,000.00   
Down Payment: $1,665,000.00   
Loan amount: $3,885,000.00 Total repayment: $6,232,664.77
Monthly Payment: $20,775.55 (4.125% 300-term) Total int. paid: $2,347,664.77
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,775.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $55,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $124,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,906.89 $34,034.20 $26,568.02 $23,251.51 $17,866.89 $14,641.49 $12,495.70
1.500 $48,749.48 $34,884.00 $27,426.35 $24,115.87 $18,746.89 $15,537.53 $13,407.92
2.000 $49,601.49 $35,747.23 $28,302.11 $25,000.31 $19,653.57 $16,466.74 $14,359.72
2.500 $50,462.89 $36,623.86 $29,195.25 $25,904.76 $20,586.73 $17,428.76 $15,350.45
3.000 $51,333.67 $37,513.85 $30,105.68 $26,829.10 $21,546.12 $18,423.11 $16,379.32
3.500 $52,213.82 $38,417.16 $31,033.32 $27,773.19 $22,531.44 $19,449.23 $17,445.39
4.000 $53,103.31 $39,333.74 $31,978.06 $28,736.88 $23,542.34 $20,506.46 $18,547.58
4.125 $53,327.14 $39,564.95 $32,216.91 $28,980.84 $23,799.01
$20,775.55
 $18,828.64
4.500 $54,002.13 $40,263.52 $32,939.79 $29,719.99 $24,578.43 $21,594.09 $19,684.72
5.000 $54,910.24 $41,206.45 $33,918.37 $30,722.33 $25,639.28 $22,711.32 $20,855.52
5.500 $55,827.62 $42,162.46 $34,913.66 $31,743.69 $26,724.42 $23,857.30 $22,058.60
6.000 $56,754.23 $43,131.47 $35,925.51 $32,783.84 $27,833.35 $25,031.11 $23,292.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.