MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,520,000.00   
Down Payment: $1,656,000.00   
Loan amount: $3,864,000.00 Total repayment: $6,198,974.69
Monthly Payment: $20,663.25 (4.125% 300-term) Total int. paid: $2,334,974.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,760.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $55,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $124,200.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $47,647.94 $33,850.23 $26,424.41 $23,125.83 $17,770.32 $14,562.35 $12,428.15
1.500 $48,485.97 $34,695.44 $27,278.10 $23,985.51 $18,645.55 $15,453.54 $13,335.44
2.000 $49,333.37 $35,554.00 $28,149.13 $24,865.18 $19,547.33 $16,377.73 $14,282.10
2.500 $50,190.11 $36,425.89 $29,037.44 $25,764.74 $20,475.45 $17,334.55 $15,267.47
3.000 $51,056.19 $37,311.07 $29,942.95 $26,684.07 $21,429.65 $18,323.53 $16,290.78
3.500 $51,931.58 $38,209.50 $30,865.57 $27,623.06 $22,409.64 $19,344.09 $17,351.09
4.000 $52,816.27 $39,121.12 $31,805.21 $28,581.54 $23,415.08 $20,395.62 $18,447.33
4.125 $53,038.89 $39,351.08 $32,042.76 $28,824.19 $23,670.37
$20,663.25
$18,726.87
4.500 $53,710.22 $40,045.88 $32,761.74 $29,559.34 $24,445.57 $21,477.37 $19,578.32
5.000 $54,613.42 $40,983.72 $33,735.03 $30,556.27 $25,500.69 $22,588.56 $20,742.79
5.500 $55,525.84 $41,934.55 $34,724.94 $31,572.10 $26,579.97 $23,728.34 $21,939.37
6.000 $56,447.45 $42,898.32 $35,731.31 $32,606.63 $27,682.90 $24,895.81 $23,166.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.