MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,430,000.00   
Down Payment: $1,629,000.00   
Loan amount: $3,801,000.00 Total repayment: $6,097,904.45
Monthly Payment: $20,326.35 (4.125% 300-term) Total int. paid: $2,296,904.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,715.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $54,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $122,175.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $46,871.07 $33,298.33 $25,993.58 $22,748.78 $17,480.58 $14,324.92 $12,225.52
1.500 $47,695.44 $34,129.75 $26,833.35 $23,594.44 $18,341.55 $15,201.58 $13,118.02
2.000 $48,529.02 $34,974.31 $27,690.17 $24,459.77 $19,228.63 $16,110.70 $14,049.24
2.500 $49,371.80 $35,831.99 $28,564.00 $25,344.66 $20,141.61 $17,051.92 $15,018.55
3.000 $50,223.75 $36,702.74 $29,454.75 $26,249.01 $21,080.25 $18,024.77 $16,025.17
3.500 $51,084.87 $37,586.52 $30,362.33 $27,172.69 $22,044.27 $19,028.70 $17,068.19
4.000 $51,955.13 $38,483.28 $31,286.65 $28,115.54 $23,033.31 $20,063.08 $18,146.56
4.125 $52,174.12 $38,709.49 $31,520.33 $28,354.23 $23,284.44
$20,326.35
$18,421.54
4.500 $52,834.51 $39,392.96 $32,227.58 $29,077.39 $24,047.00 $21,127.19 $19,259.11
5.000 $53,722.99 $40,315.50 $33,185.00 $30,058.07 $25,084.92 $22,220.27 $20,404.59
5.500 $54,620.53 $41,250.84 $34,158.77 $31,057.34 $26,146.60 $23,341.47 $21,581.66
6.000 $55,527.12 $42,198.89 $35,148.74 $32,075.00 $27,231.54 $24,489.90 $22,788.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.