MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,350,000.00   
Down Payment: $1,605,000.00   
Loan amount: $3,745,000.00 Total repayment: $6,008,064.24
Monthly Payment: $20,026.88 (4.125% 300-term) Total int. paid: $2,263,064.24
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,675.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $120,375.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $46,180.52 $32,807.74 $25,610.61 $22,413.62 $17,223.04 $14,113.87 $12,045.40
1.500 $46,992.74 $33,626.92 $26,438.01 $23,246.83 $18,071.33 $14,977.62 $12,924.75
2.000 $47,814.04 $34,459.04 $27,282.22 $24,099.40 $18,945.33 $15,873.34 $13,842.25
2.500 $48,644.40 $35,304.08 $28,143.17 $24,971.26 $19,844.86 $16,800.70 $14,797.28
3.000 $49,483.81 $36,162.00 $29,020.79 $25,862.28 $20,769.68 $17,759.21 $15,789.07
3.500 $50,332.24 $37,032.76 $29,915.00 $26,772.35 $21,719.49 $18,748.35 $16,816.72
4.000 $51,189.68 $37,916.30 $30,825.70 $27,701.31 $22,693.96 $19,767.49 $17,879.20
4.125 $51,405.44 $38,139.18 $31,055.94 $27,936.49 $22,941.39
$20,026.88
 $18,150.13
4.500 $52,056.10 $38,812.58 $31,752.77 $28,649.00 $23,692.72 $20,815.93 $18,975.36
5.000 $52,931.49 $39,721.54 $32,696.09 $29,615.22 $24,715.34 $21,892.90 $20,103.97
5.500 $53,815.81 $40,643.09 $33,655.51 $30,599.78 $25,761.38 $22,997.58 $21,263.70
6.000 $54,709.04 $41,577.18 $34,630.89 $31,602.44 $26,830.34 $24,129.09 $22,453.17

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.