MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,330,000.00   
Down Payment: $1,599,000.00   
Loan amount: $3,731,000.00 Total repayment: $5,985,604.18
Monthly Payment: $19,952.01 (4.125% 300-term) Total int. paid: $2,254,604.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,665.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $119,925.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $46,007.88 $32,685.10 $25,514.87 $22,329.83 $17,158.66 $14,061.11 $12,000.37
1.500 $46,817.07 $33,501.21 $26,339.18 $23,159.92 $18,003.77 $14,921.62 $12,876.44
2.000 $47,635.30 $34,330.22 $27,180.23 $24,009.31 $18,874.51 $15,814.01 $13,790.50
2.500 $48,462.56 $35,172.10 $28,037.96 $24,877.91 $19,770.68 $16,737.89 $14,741.96
3.000 $49,298.82 $36,026.81 $28,912.30 $25,765.60 $20,692.04 $17,692.82 $15,730.05
3.500 $50,144.08 $36,894.32 $29,803.17 $26,672.27 $21,638.30 $18,678.27 $16,753.86
4.000 $50,998.32 $37,774.56 $30,710.46 $27,597.76 $22,609.13 $19,693.59 $17,812.36
4.125 $51,213.27 $37,996.61 $30,939.84 $27,832.05 $22,855.63
$19,952.01
$18,082.28
4.500 $51,861.50 $38,667.49 $31,634.07 $28,541.90 $23,604.15 $20,738.11 $18,904.43
5.000 $52,733.61 $39,573.04 $32,573.86 $29,504.51 $24,622.95 $21,811.05 $20,028.81
5.500 $53,614.63 $40,491.15 $33,529.70 $30,485.38 $25,665.08 $22,911.60 $21,184.21
6.000 $54,504.52 $41,421.75 $34,501.43 $31,484.30 $26,730.04 $24,038.89 $22,369.23

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.