MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,190,000.00   
Down Payment: $1,557,000.00   
Loan amount: $3,633,000.00 Total repayment: $5,828,383.81
Monthly Payment: $19,427.95 (4.125% 300-term) Total int. paid: $2,195,383.81
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,595.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $51,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $116,775.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,799.42 $31,826.58 $24,844.69 $21,743.31 $16,707.96 $13,691.78 $11,685.16
1.500 $45,587.35 $32,621.25 $25,647.34 $22,551.59 $17,530.87 $14,529.69 $12,538.22
2.000 $46,384.09 $33,428.49 $26,466.30 $23,378.67 $18,378.74 $15,398.63 $13,428.28
2.500 $47,189.62 $34,248.26 $27,301.50 $24,224.45 $19,251.37 $16,298.25 $14,354.74
3.000 $48,003.92 $35,080.52 $28,152.88 $25,088.83 $20,148.53 $17,228.10 $15,316.87
3.500 $48,826.98 $35,925.24 $29,020.35 $25,971.68 $21,069.94 $18,187.65 $16,313.79
4.000 $49,658.77 $36,782.36 $29,903.81 $26,872.86 $22,015.27 $19,176.31 $17,344.50
4.125 $49,868.09 $36,998.57 $30,127.16 $27,101.00 $22,255.29
$19,427.95
$17,607.32
4.500 $50,499.29 $37,651.83 $30,803.15 $27,792.21 $22,984.15 $20,193.39 $18,407.88
5.000 $51,348.49 $38,533.60 $31,718.26 $28,729.53 $23,976.19 $21,238.16 $19,502.73
5.500 $52,206.36 $39,427.60 $32,648.99 $29,684.64 $24,990.95 $22,309.80 $20,627.77
6.000 $53,072.88 $40,333.75 $33,595.20 $30,657.32 $26,027.94 $23,407.47 $21,781.67

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.