MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,180,000.00   
Down Payment: $1,554,000.00   
Loan amount: $3,626,000.00 Total repayment: $5,817,153.79
Monthly Payment: $19,390.51 (4.125% 300-term) Total int. paid: $2,191,153.79
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,590.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $51,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $116,550.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,713.10 $31,765.25 $24,796.82 $21,701.41 $16,675.77 $13,665.40 $11,662.65
1.500 $45,499.52 $32,558.40 $25,597.92 $22,508.14 $17,497.10 $14,501.69 $12,514.06
2.000 $46,294.72 $33,364.08 $26,415.30 $23,333.63 $18,343.33 $15,368.96 $13,402.40
2.500 $47,098.69 $34,182.27 $27,248.90 $24,177.78 $19,214.28 $16,266.84 $14,327.08
3.000 $47,911.43 $35,012.93 $28,098.64 $25,040.49 $20,109.71 $17,194.90 $15,287.36
3.500 $48,732.90 $35,856.02 $28,964.43 $25,921.64 $21,029.34 $18,152.61 $16,282.36
4.000 $49,563.09 $36,711.49 $29,846.19 $26,821.08 $21,972.85 $19,139.36 $17,311.08
4.125 $49,772.00 $36,927.28 $30,069.11 $27,048.78 $22,212.41
$19,390.51
 $17,573.40
4.500 $50,401.98 $37,579.29 $30,743.80 $27,738.66 $22,939.87 $20,154.49 $18,372.41
5.000 $51,249.55 $38,459.36 $31,657.14 $28,674.18 $23,930.00 $21,197.23 $19,465.15
5.500 $52,105.77 $39,351.63 $32,586.08 $29,627.45 $24,942.79 $22,266.81 $20,588.03
6.000 $52,970.62 $40,256.03 $33,530.47 $30,598.25 $25,977.79 $23,362.37 $21,739.70

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.