Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$5,150,000.00
Down Payment:	$1,545,000.00
Loan amount:	$3,605,000.00	Total repayment:	$5,783,463.71
Monthly Payment:	$19,278.21 (4.125% 300-term)	Total int. paid:	$2,178,463.71

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$11,575.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$51,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$115,875.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$44,454.15

$31,581.29

$24,653.21

$21,575.73

$16,579.19

$13,586.25

$11,595.10

1.500

$45,236.01

$32,369.84

$25,449.67

$22,377.79

$17,395.76

$14,417.70

$12,441.58

2.000

$46,026.60

$33,170.85

$26,262.32

$23,198.49

$18,237.09

$15,279.95

$13,324.78

2.500

$46,825.92

$33,984.30

$27,091.09

$24,037.75

$19,103.00

$16,172.63

$14,244.11

3.000

$47,633.95

$34,810.15

$27,935.90

$24,895.47

$19,993.24

$17,095.32

$15,198.83

3.500

$48,450.66

$35,648.36

$28,796.69

$25,771.52

$20,907.55

$18,047.48

$16,188.06

4.000

$49,276.05

$36,498.87

$29,673.34

$26,665.75

$21,845.59

$19,028.52

$17,210.82

4.125

$49,483.75

$36,713.42

$29,894.97

$26,892.13

$22,083.77

$19,278.21

$17,471.62

4.500

$50,110.08

$37,361.65

$30,565.75

$27,578.01

$22,807.01

$20,037.76

$18,266.01

5.000

$50,952.74

$38,236.62

$31,473.80

$28,508.11

$23,791.40

$21,074.47

$19,352.42

5.500

$51,804.00

$39,123.72

$32,397.36

$29,455.86

$24,798.34

$22,137.85

$20,468.79

6.000

$52,663.84

$40,022.89

$33,336.28

$30,421.04

$25,827.34

$23,227.07

$21,613.80

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.