MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,100,000.00   
Down Payment: $1,530,000.00   
Loan amount: $3,570,000.00 Total repayment: $5,727,313.57
Monthly Payment: $19,091.05 (4.125% 300-term) Total int. paid: $2,157,313.57
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,550.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $51,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $114,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $44,022.55 $31,274.67 $24,413.86 $21,366.25 $16,418.23 $13,454.35 $11,482.53
1.500 $44,796.82 $32,055.57 $25,202.59 $22,160.53 $17,226.87 $14,277.73 $12,320.79
2.000 $45,579.74 $32,848.80 $26,007.35 $22,973.26 $18,060.04 $15,131.60 $13,195.42
2.500 $46,371.30 $33,654.35 $26,828.07 $23,804.37 $18,917.53 $16,015.62 $14,105.82
3.000 $47,171.48 $34,472.19 $27,664.68 $24,653.76 $19,799.13 $16,929.34 $15,051.26
3.500 $47,980.27 $35,302.25 $28,517.11 $25,521.31 $20,704.56 $17,872.26 $16,030.90
4.000 $48,797.64 $36,144.51 $29,385.25 $26,406.86 $21,633.50 $18,843.78 $17,043.73
4.125 $49,003.32 $36,356.98 $29,604.73 $26,631.04 $21,869.36
$19,091.05
$17,302.00
4.500 $49,623.58 $36,998.91 $30,269.00 $27,310.26 $22,585.58 $19,843.22 $18,088.67
5.000 $50,458.06 $37,865.39 $31,168.23 $28,231.33 $23,560.42 $20,869.86 $19,164.53
5.500 $51,301.05 $38,743.88 $32,082.82 $29,169.88 $24,557.58 $21,922.92 $20,270.07
6.000 $52,152.54 $39,634.32 $33,012.63 $30,125.69 $25,576.59 $23,001.56 $21,403.95

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.