MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,080,000.00   
Down Payment: $1,524,000.00   
Loan amount: $3,556,000.00 Total repayment: $5,704,853.52
Monthly Payment: $19,016.18 (4.125% 300-term) Total int. paid: $2,148,853.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,540.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $50,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $114,300.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $43,849.91 $31,152.03 $24,318.12 $21,282.46 $16,353.84 $13,401.58 $11,437.50
1.500 $44,621.15 $31,929.86 $25,103.76 $22,073.62 $17,159.31 $14,221.74 $12,272.47
2.000 $45,401.00 $32,719.98 $25,905.36 $22,883.17 $17,989.21 $15,072.26 $13,143.67
2.500 $46,189.45 $33,522.38 $26,722.86 $23,711.02 $18,843.35 $15,952.81 $14,050.50
3.000 $46,986.50 $34,337.00 $27,556.19 $24,557.08 $19,721.49 $16,862.95 $14,992.24
3.500 $47,792.11 $35,163.81 $28,405.27 $25,421.22 $20,623.37 $17,802.17 $15,968.03
4.000 $48,606.28 $36,002.77 $29,270.01 $26,303.30 $21,548.66 $18,769.88 $16,976.89
4.125 $48,811.15 $36,214.40 $29,488.63 $26,526.61 $21,783.60
$19,016.18
$17,234.14
4.500 $49,428.97 $36,853.82 $30,150.29 $27,203.16 $22,497.01 $19,765.40 $18,017.73
5.000 $50,260.18 $37,716.90 $31,046.00 $28,120.62 $23,468.03 $20,788.02 $19,089.38
5.500 $51,099.87 $38,591.94 $31,957.01 $29,055.49 $24,461.27 $21,836.95 $20,190.58
6.000 $51,948.02 $39,478.89 $32,883.17 $30,007.55 $25,476.29 $22,911.36 $21,320.02

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.