MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,980,000.00   
Down Payment: $1,494,000.00   
Loan amount: $3,486,000.00 Total repayment: $5,592,553.25
Monthly Payment: $18,641.84 (4.125% 300-term) Total int. paid: $2,106,553.25
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,490.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $112,050.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,986.73 $30,538.80 $23,839.41 $20,863.52 $16,031.92 $13,137.77 $11,212.35
1.500 $43,742.78 $31,301.32 $24,609.59 $21,639.10 $16,821.53 $13,941.78 $12,030.89
2.000 $44,507.28 $32,075.89 $25,395.41 $22,432.71 $17,635.09 $14,775.56 $12,884.93
2.500 $45,280.21 $32,862.49 $26,196.82 $23,244.27 $18,472.41 $15,638.78 $13,773.91
3.000 $46,061.56 $33,661.08 $27,013.75 $24,073.68 $19,333.27 $16,531.01 $14,697.12
3.500 $46,851.32 $34,471.61 $27,846.11 $24,920.81 $20,217.40 $17,451.74 $15,653.70
4.000 $47,649.46 $35,294.06 $28,693.83 $25,785.52 $21,124.47 $18,400.39 $16,642.70
4.125 $47,850.30 $35,501.52 $28,908.14 $26,004.43 $21,354.79
$18,641.84
$16,894.89
4.500 $48,455.96 $36,128.35 $29,556.78 $26,667.67 $22,054.16 $19,376.32 $17,663.05
5.000 $49,270.81 $36,974.44 $30,434.86 $27,567.07 $23,006.06 $20,378.81 $18,713.60
5.500 $50,093.97 $37,832.26 $31,327.93 $28,483.53 $23,979.75 $21,407.09 $19,793.12
6.000 $50,925.42 $38,701.75 $32,235.86 $29,416.85 $24,974.79 $22,460.35 $20,900.33

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.