MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,920,000.00   
Down Payment: $1,476,000.00   
Loan amount: $3,444,000.00 Total repayment: $5,525,173.09
Monthly Payment: $18,417.24 (4.125% 300-term) Total int. paid: $2,081,173.09
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,460.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $109,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,468.81 $30,170.86 $23,552.19 $20,612.15 $15,838.76 $12,979.49 $11,077.27
1.500 $43,215.76 $30,924.19 $24,313.09 $21,378.39 $16,618.86 $13,773.81 $11,885.94
2.000 $43,971.05 $31,689.43 $25,089.44 $22,162.44 $17,422.62 $14,597.54 $12,729.69
2.500 $44,734.67 $32,466.55 $25,881.19 $22,964.22 $18,249.86 $15,450.36 $13,607.96
3.000 $45,506.61 $33,255.52 $26,688.28 $23,783.63 $19,100.34 $16,331.84 $14,520.04
3.500 $46,286.85 $34,056.29 $27,510.62 $24,620.55 $19,973.81 $17,241.48 $15,465.10
4.000 $47,075.37 $34,868.83 $28,348.12 $25,474.85 $20,869.96 $18,178.70 $16,442.18
4.125 $47,273.79 $35,073.79 $28,559.85 $25,691.12 $21,097.50
$18,417.24
$16,691.34
4.500 $47,872.16 $35,693.07 $29,200.68 $26,346.37 $21,788.44 $19,142.87 $17,450.24
5.000 $48,677.18 $36,528.96 $30,068.18 $27,234.93 $22,728.88 $20,133.28 $18,488.14
5.500 $49,490.43 $37,376.45 $30,950.49 $28,140.35 $23,690.84 $21,149.17 $19,554.65
6.000 $50,311.86 $38,235.46 $31,847.48 $29,062.43 $24,673.89 $22,189.74 $20,648.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.