MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,900,000.00   
Down Payment: $1,470,000.00   
Loan amount: $3,430,000.00 Total repayment: $5,502,713.04
Monthly Payment: $18,342.38 (4.125% 300-term) Total int. paid: $2,072,713.04
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $107,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,296.18 $30,048.21 $23,456.45 $20,528.36 $15,774.37 $12,926.73 $11,032.24
1.500 $43,040.08 $30,798.48 $24,214.25 $21,291.49 $16,551.31 $13,717.82 $11,837.62
2.000 $43,792.30 $31,560.61 $24,987.45 $22,072.35 $17,351.80 $14,538.20 $12,677.95
2.500 $44,552.82 $32,334.58 $25,775.98 $22,870.87 $18,175.67 $15,387.55 $13,552.65
3.000 $45,321.62 $33,120.34 $26,579.79 $23,686.95 $19,022.70 $16,265.45 $14,461.02
3.500 $46,098.69 $33,917.85 $27,398.79 $24,520.47 $19,892.62 $17,171.39 $15,402.23
4.000 $46,884.01 $34,727.08 $28,232.88 $25,371.30 $20,785.13 $18,104.80 $16,375.34
4.125 $47,081.62 $34,931.21 $28,443.76 $25,586.69 $21,011.74
$18,342.38
$16,623.49
4.500 $47,677.55 $35,547.97 $29,081.98 $26,239.27 $21,699.87 $19,065.05 $17,379.31
5.000 $48,479.31 $36,380.47 $29,945.95 $27,124.22 $22,636.48 $20,051.44 $18,412.98
5.500 $49,289.25 $37,224.51 $30,824.67 $28,025.96 $23,594.53 $21,063.20 $19,475.16
6.000 $50,107.34 $38,080.03 $31,718.01 $28,944.29 $24,573.59 $22,099.54 $20,564.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.