MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,720,000.00   
Down Payment: $1,416,000.00   
Loan amount: $3,304,000.00 Total repayment: $5,300,572.56
Monthly Payment: $17,668.58 (4.125% 300-term) Total int. paid: $1,996,572.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,360.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $47,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $89,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,742.44 $28,944.40 $22,594.78 $19,774.26 $15,194.91 $12,451.87 $10,626.97
1.500 $41,459.02 $29,667.11 $23,324.75 $20,509.35 $15,943.30 $13,213.90 $11,402.77
2.000 $42,183.61 $30,401.25 $24,069.54 $21,261.53 $16,714.39 $14,004.15 $12,212.23
2.500 $42,916.18 $31,146.78 $24,829.11 $22,030.72 $17,507.99 $14,822.30 $13,054.79
3.000 $43,656.74 $31,903.67 $25,603.39 $22,816.82 $18,323.90 $15,667.94 $13,929.80
3.500 $44,405.27 $32,671.89 $26,392.30 $23,619.72 $19,161.87 $16,540.60 $14,836.44
4.000 $45,161.74 $33,451.39 $27,195.76 $24,439.29 $20,021.59 $17,439.73 $15,773.80
4.125 $45,352.09 $33,648.03 $27,398.88 $24,646.77 $20,239.88
$17,668.58
$16,012.83
4.500 $45,926.13 $34,242.13 $28,013.66 $25,275.38 $20,902.74 $18,364.71 $16,740.88
5.000 $46,698.44 $35,044.05 $28,845.89 $26,127.82 $21,804.94 $19,314.85 $17,736.59
5.500 $47,478.62 $35,857.08 $29,692.34 $26,996.44 $22,727.80 $20,289.45 $18,759.75
6.000 $48,266.66 $36,681.17 $30,552.86 $27,881.03 $23,670.88 $21,287.72 $19,809.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.