MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,650,000.00   
Down Payment: $1,395,000.00   
Loan amount: $3,255,000.00 Total repayment: $5,221,962.38
Monthly Payment: $17,406.54 (4.125% 300-term) Total int. paid: $1,966,962.38
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,325.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $46,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $82,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,138.21 $28,515.14 $22,259.69 $19,481.00 $14,969.56 $12,267.20 $10,469.37
1.500 $40,844.16 $29,227.13 $22,978.83 $20,205.19 $15,706.85 $13,017.93 $11,233.66
2.000 $41,558.00 $29,950.38 $23,712.58 $20,946.21 $16,466.50 $13,796.46 $12,031.11
2.500 $42,279.72 $30,684.85 $24,460.88 $21,703.99 $17,248.34 $14,602.47 $12,861.19
3.000 $43,009.29 $31,430.52 $25,223.68 $22,478.43 $18,052.15 $15,435.58 $13,723.21
3.500 $43,746.71 $32,187.35 $26,000.89 $23,269.43 $18,877.69 $16,295.30 $14,616.40
4.000 $44,491.96 $32,955.29 $26,792.43 $24,076.84 $19,724.66 $17,181.09 $15,539.87
4.125 $44,679.50 $33,149.01 $26,992.54 $24,281.24 $19,939.71
$17,406.54
$15,775.35
4.500 $45,245.03 $33,734.30 $27,598.20 $24,900.53 $20,592.74 $18,092.35 $16,492.61
5.000 $46,005.87 $34,524.33 $28,418.09 $25,740.33 $21,481.56 $19,028.41 $17,473.54
5.500 $46,774.49 $35,325.30 $29,251.99 $26,596.07 $22,390.73 $19,988.55 $18,481.53
6.000 $47,550.84 $36,137.17 $30,099.75 $27,467.54 $23,319.83 $20,972.01 $19,515.37

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.