Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$4,430,000.00
Down Payment:	$1,329,000.00
Loan amount:	$3,101,000.00	Total repayment:	$4,974,901.79
Monthly Payment:	$16,583.01 (4.125% 300-term)	Total int. paid:	$1,873,901.79

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,000.00	S&P Reg:	$210.00
Assignment * :	$11,215.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$44,300.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$66,450.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$38,239.20

$27,166.04

$21,206.55

$18,559.31

$14,261.32

$11,686.81

$9,974.04

1.500

$38,911.75

$27,844.34

$21,891.66

$19,249.24

$14,963.73

$12,402.03

$10,702.18

2.000

$39,591.82

$28,533.37

$22,590.69

$19,955.20

$15,687.44

$13,143.72

$11,461.90

2.500

$40,279.39

$29,233.10

$23,303.59

$20,677.13

$16,432.29

$13,911.60

$12,252.70

3.000

$40,974.44

$29,943.49

$24,030.30

$21,414.94

$17,198.07

$14,705.29

$13,073.94

3.500

$41,676.98

$30,664.51

$24,770.74

$22,168.51

$17,984.55

$15,524.34

$13,924.88

4.000

$42,386.97

$31,396.12

$25,524.83

$22,937.72

$18,791.45

$16,368.22

$14,804.65

4.125

$42,565.63

$31,580.67

$25,715.48

$23,132.45

$18,996.33

$16,583.01

$15,028.99

4.500

$43,104.40

$32,138.27

$26,292.48

$23,722.44

$19,618.46

$17,236.37

$15,712.31

5.000

$43,829.25

$32,890.92

$27,073.58

$24,522.51

$20,465.23

$18,128.14

$16,646.84

5.500

$44,561.50

$33,654.00

$27,868.02

$25,337.76

$21,331.39

$19,042.85

$17,607.14

6.000

$45,301.13

$34,427.46

$28,675.67

$26,168.00

$22,216.53

$19,979.79

$18,592.06

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.