MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,990,000.00   
Down Payment: $1,197,000.00   
Loan amount: $2,793,000.00 Total repayment: $4,480,780.62
Monthly Payment: $14,935.94 (4.125% 300-term) Total int. paid: $1,687,780.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,995.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $59,850.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,441.17 $24,467.83 $19,100.25 $16,715.95 $12,844.85 $10,526.05 $8,983.39
1.500 $35,046.93 $25,078.77 $19,717.32 $17,337.35 $13,477.49 $11,170.22 $9,639.21
2.000 $35,659.45 $25,699.36 $20,346.92 $17,973.20 $14,129.32 $11,838.25 $10,323.47
2.500 $36,278.72 $26,329.58 $20,989.02 $18,623.42 $14,800.19 $12,529.87 $11,035.73
3.000 $36,904.75 $26,969.42 $21,643.54 $19,287.95 $15,489.91 $13,244.72 $11,775.40
3.500 $37,537.50 $27,618.82 $22,310.44 $19,966.67 $16,198.27 $13,982.42 $12,541.82
4.000 $38,176.98 $28,277.77 $22,989.63 $20,659.48 $16,925.03 $14,742.48 $13,334.21
4.125 $38,337.89 $28,443.99 $23,161.34 $20,834.87 $17,109.56
$14,935.94
$13,536.27
4.500 $38,823.15 $28,946.21 $23,681.04 $21,366.26 $17,669.90 $15,524.40 $14,151.72
5.000 $39,476.01 $29,624.10 $24,384.56 $22,086.87 $18,432.56 $16,327.60 $14,993.43
5.500 $40,135.53 $30,311.39 $25,100.09 $22,821.14 $19,212.69 $17,151.46 $15,858.35
6.000 $40,801.69 $31,008.03 $25,827.53 $23,568.92 $20,009.92 $17,995.34 $16,745.45

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.