MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,920,000.00   
Down Payment: $1,176,000.00   
Loan amount: $2,744,000.00 Total repayment: $4,402,170.43
Monthly Payment: $14,673.90 (4.125% 300-term) Total int. paid: $1,658,170.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,960.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $58,800.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,836.94 $24,038.57 $18,765.16 $16,422.69 $12,619.50 $10,341.38 $8,825.79
1.500 $34,432.07 $24,638.79 $19,371.40 $17,033.19 $13,241.05 $10,974.25 $9,470.10
2.000 $35,033.84 $25,248.49 $19,989.96 $17,657.88 $13,881.44 $11,630.56 $10,142.36
2.500 $35,642.25 $25,867.66 $20,620.79 $18,296.70 $14,540.54 $12,310.04 $10,842.12
3.000 $36,257.30 $26,496.27 $21,263.83 $18,949.56 $15,218.16 $13,012.36 $11,568.81
3.500 $36,878.95 $27,134.28 $21,919.03 $19,616.38 $15,914.09 $13,737.11 $12,321.79
4.000 $37,507.20 $27,781.67 $22,586.31 $20,297.04 $16,628.10 $14,483.84 $13,100.28
4.125 $37,665.30 $27,944.97 $22,755.00 $20,469.35 $16,809.39
$14,673.90
$13,298.79
4.500 $38,142.04 $28,438.38 $23,265.58 $20,991.42 $17,359.90 $15,252.04 $13,903.44
5.000 $38,783.45 $29,104.38 $23,956.76 $21,699.38 $18,109.19 $16,041.15 $14,730.39
5.500 $39,431.40 $29,779.61 $24,659.74 $22,420.77 $18,875.63 $16,850.56 $15,580.13
6.000 $40,085.87 $30,464.03 $25,374.41 $23,155.43 $19,658.87 $17,679.63 $16,451.67

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.