MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,890,000.00   
Down Payment: $1,167,000.00   
Loan amount: $2,723,000.00 Total repayment: $4,368,480.35
Monthly Payment: $14,561.60 (4.125% 300-term) Total int. paid: $1,645,480.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,945.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $38,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $58,350.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,577.99 $23,854.60 $18,621.55 $16,297.01 $12,522.92 $10,262.24 $8,758.24
1.500 $34,168.56 $24,450.23 $19,223.15 $16,902.83 $13,139.71 $10,890.27 $9,397.62
2.000 $34,765.73 $25,055.26 $19,836.98 $17,522.74 $13,775.20 $11,541.55 $10,064.74
2.500 $35,369.48 $25,669.69 $20,462.98 $18,156.67 $14,429.26 $12,215.83 $10,759.14
3.000 $35,979.82 $26,293.49 $21,101.10 $18,804.54 $15,101.69 $12,912.77 $11,480.28
3.500 $36,596.71 $26,926.62 $21,751.28 $19,466.25 $15,792.30 $13,631.98 $12,227.49
4.000 $37,220.16 $27,569.05 $22,413.45 $20,141.70 $16,500.84 $14,373.00 $13,000.02
4.125 $37,377.04 $27,731.11 $22,580.86 $20,312.70 $16,680.75
$14,561.60
$13,197.01
4.500 $37,850.14 $28,220.74 $23,087.53 $20,830.77 $17,227.04 $15,135.32 $13,797.04
5.000 $38,486.63 $28,881.64 $23,773.42 $21,533.31 $17,970.59 $15,918.39 $14,617.65
5.500 $39,129.63 $29,551.71 $24,471.02 $22,249.18 $18,731.17 $16,721.60 $15,460.89
6.000 $39,779.09 $30,230.88 $25,180.22 $22,978.22 $19,508.42 $17,544.33 $16,325.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.