MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,880,000.00   
Down Payment: $1,164,000.00   
Loan amount: $2,716,000.00 Total repayment: $4,357,250.33
Monthly Payment: $14,524.17 (4.125% 300-term) Total int. paid: $1,641,250.33
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,940.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $38,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $58,200.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,491.67 $23,793.28 $18,573.68 $16,255.11 $12,490.73 $10,235.86 $8,735.73
1.500 $34,080.72 $24,387.37 $19,173.73 $16,859.38 $13,105.93 $10,862.27 $9,373.46
2.000 $34,676.35 $24,990.85 $19,785.98 $17,477.70 $13,739.79 $11,511.88 $10,038.86
2.500 $35,278.56 $25,603.71 $20,410.37 $18,109.99 $14,392.16 $12,184.43 $10,731.48
3.000 $35,887.32 $26,225.90 $21,046.85 $18,756.20 $15,062.87 $12,879.58 $11,450.77
3.500 $36,502.63 $26,857.40 $21,695.37 $19,416.21 $15,751.71 $13,596.94 $12,196.05
4.000 $37,124.48 $27,498.18 $22,355.83 $20,089.92 $16,458.43 $14,336.05 $12,966.60
4.125 $37,280.96 $27,659.82 $22,522.81 $20,260.48 $16,637.87
$14,524.17
$13,163.09
4.500 $37,752.84 $28,148.19 $23,028.18 $20,777.22 $17,182.76 $15,096.41 $13,761.57
5.000 $38,387.70 $28,807.39 $23,712.30 $21,477.95 $17,924.40 $15,877.47 $14,580.08
5.500 $39,029.04 $29,475.74 $24,408.11 $22,191.99 $18,683.02 $16,678.62 $15,421.15
6.000 $39,676.83 $30,153.17 $25,115.49 $22,919.15 $19,458.27 $17,499.23 $16,283.79

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.