MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,780,000.00   
Down Payment: $1,134,000.00   
Loan amount: $2,646,000.00 Total repayment: $4,244,950.06
Monthly Payment: $14,149.83 (4.125% 300-term) Total int. paid: $1,598,950.06
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,890.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $37,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $56,700.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $32,628.48 $23,180.05 $18,094.98 $15,836.16 $12,168.80 $9,972.05 $8,510.58
1.500 $33,202.35 $23,758.83 $18,679.57 $16,424.86 $12,768.15 $10,582.32 $9,131.88
2.000 $33,782.63 $24,346.76 $19,276.03 $17,027.24 $13,385.67 $11,215.19 $9,780.13
2.500 $34,369.32 $24,943.82 $19,884.33 $17,643.24 $14,021.23 $11,870.40 $10,454.90
3.000 $34,962.39 $25,549.97 $20,504.41 $18,272.79 $14,674.65 $12,547.63 $11,155.64
3.500 $35,561.84 $26,165.20 $21,136.21 $18,915.79 $15,345.73 $13,246.50 $11,881.72
4.000 $36,167.66 $26,789.46 $21,779.65 $19,572.14 $16,034.24 $13,966.56 $12,632.41
4.125 $36,320.11 $26,946.94 $21,942.33 $19,738.30 $16,209.06
$14,149.83
$12,823.83
4.500 $36,779.83 $27,422.72 $22,434.67 $20,241.72 $16,739.90 $14,707.33 $13,406.89
5.000 $37,398.32 $28,064.94 $23,101.16 $20,924.40 $17,462.43 $15,468.25 $14,204.30
5.500 $38,023.13 $28,716.05 $23,779.03 $21,620.03 $18,201.50 $16,248.76 $15,023.70
6.000 $38,654.24 $29,376.02 $24,468.18 $22,328.45 $18,956.77 $17,048.22 $15,864.11

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.