MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,290,000.00   
Down Payment: $987,000.00   
Loan amount: $2,303,000.00 Total repayment: $3,694,678.76
Monthly Payment: $12,315.60 (4.125% 300-term) Total int. paid: $1,391,678.76
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,645.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $32,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $29,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $28,398.86 $20,175.23 $15,749.33 $13,783.33 $10,591.37 $8,679.37 $7,407.36
1.500 $28,898.34 $20,678.98 $16,258.14 $14,295.71 $11,113.02 $9,210.53 $7,948.12
2.000 $29,403.40 $21,190.70 $16,777.29 $14,820.01 $11,650.49 $9,761.37 $8,512.34
2.500 $29,914.04 $21,710.36 $17,306.73 $15,356.16 $12,203.66 $10,331.64 $9,099.63
3.000 $30,430.23 $22,237.94 $17,846.43 $15,904.10 $12,772.38 $10,921.09 $9,709.54
3.500 $30,951.98 $22,773.42 $18,396.33 $16,463.74 $13,356.47 $11,529.36 $10,341.50
4.000 $31,479.26 $23,316.76 $18,956.37 $17,035.01 $13,955.73 $12,156.08 $10,994.87
4.125 $31,611.95 $23,453.82 $19,097.95 $17,179.63 $14,107.88
$12,315.60
$11,161.48
4.500 $32,012.07 $23,867.93 $19,526.47 $17,617.80 $14,569.92 $12,800.82 $11,668.96
5.000 $32,550.39 $24,426.89 $20,106.56 $18,211.98 $15,198.78 $13,463.11 $12,363.00
5.500 $33,094.21 $24,993.60 $20,696.57 $18,817.43 $15,842.04 $14,142.43 $13,076.18
6.000 $33,643.50 $25,568.02 $21,296.38 $19,434.02 $16,499.41 $14,838.26 $13,807.65

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.