MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,080,000.00   
Down Payment: $924,000.00   
Loan amount: $2,156,000.00 Total repayment: $3,458,848.20
Monthly Payment: $11,529.49 (4.125% 300-term) Total int. paid: $1,302,848.20
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,540.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $30,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $8,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $26,586.17 $18,887.45 $14,744.05 $12,903.54 $9,915.32 $8,125.37 $6,934.55
1.500 $27,053.77 $19,359.05 $15,220.39 $13,383.22 $10,403.68 $8,622.63 $7,440.79
2.000 $27,526.59 $19,838.10 $15,706.40 $13,874.05 $10,906.84 $9,138.30 $7,969.00
2.500 $28,004.63 $20,324.59 $16,202.05 $14,375.98 $11,424.71 $9,672.18 $8,518.81
3.000 $28,487.87 $20,818.50 $16,707.30 $14,888.94 $11,957.12 $10,224.00 $9,089.78
3.500 $28,976.32 $21,319.79 $17,222.10 $15,412.87 $12,503.93 $10,793.44 $9,681.40
4.000 $29,469.95 $21,828.45 $17,746.38 $15,947.67 $13,064.94 $11,380.16 $10,293.07
4.125 $29,594.16 $21,956.76 $17,878.93 $16,083.06 $13,207.38
$11,529.49
$10,449.05
4.500 $29,968.75 $22,344.44 $18,280.10 $16,493.26 $13,639.92 $11,983.75 $10,924.14
5.000 $30,472.71 $22,867.73 $18,823.17 $17,049.51 $14,228.65 $12,603.76 $11,573.87
5.500 $30,981.81 $23,398.27 $19,375.51 $17,616.32 $14,830.85 $13,239.73 $12,241.53
6.000 $31,496.04 $23,936.02 $19,937.04 $18,193.55 $15,446.25 $13,891.14 $12,926.31

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.