MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,950,000.00   
Down Payment: $885,000.00   
Loan amount: $2,065,000.00 Total repayment: $3,312,857.85
Monthly Payment: $11,042.86 (4.125% 300-term) Total int. paid: $1,247,857.85
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,475.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $29,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $25,464.02 $18,090.25 $14,121.74 $12,358.91 $9,496.82 $7,782.42 $6,641.86
1.500 $25,911.89 $18,541.94 $14,577.97 $12,818.34 $9,964.56 $8,258.69 $7,126.73
2.000 $26,364.75 $19,000.78 $15,043.46 $13,288.45 $10,446.49 $8,752.59 $7,632.64
2.500 $26,822.62 $19,466.73 $15,518.19 $13,769.20 $10,942.49 $9,263.94 $8,159.25
3.000 $27,285.46 $19,939.79 $16,002.12 $14,260.51 $11,452.44 $9,792.46 $8,706.12
3.500 $27,753.29 $20,419.93 $16,495.19 $14,762.32 $11,976.17 $10,337.88 $9,272.77
4.000 $28,226.09 $20,907.12 $16,997.35 $15,274.56 $12,513.49 $10,899.83 $9,858.63
4.125 $28,345.06 $21,030.02 $17,124.30 $15,404.23 $12,649.93
$11,042.86
$10,008.02
4.500 $28,703.83 $21,401.33 $17,508.54 $15,797.11 $13,064.21 $11,477.94 $10,463.05
5.000 $29,186.52 $21,902.53 $18,028.68 $16,329.89 $13,628.09 $12,071.78 $11,085.37
5.500 $29,674.14 $22,410.68 $18,557.71 $16,872.77 $14,204.87 $12,680.91 $11,724.84
6.000 $30,166.67 $22,925.73 $19,095.54 $17,425.64 $14,794.30 $13,304.82 $12,380.72

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.