Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$23,800,000.00
Down Payment:	$7,140,000.00
Loan amount:	$16,660,000.00	Total repayment:	$26,727,463.34
Monthly Payment:	$89,091.54 (4.125% 300-term)	Total int. paid:	$10,067,463.34

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$20,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$238,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,011,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$205,438.57

$145,948.47

$113,931.33

$99,709.19

$76,618.39

$62,786.95

$53,585.14

1.500

$209,051.84

$149,592.64

$117,612.09

$103,415.79

$80,392.07

$66,629.39

$57,497.03

2.000

$212,705.47

$153,294.41

$121,367.61

$107,208.55

$84,280.16

$70,614.13

$61,578.60

2.500

$216,399.40

$157,053.66

$125,197.64

$111,087.08

$88,281.82

$74,739.55

$65,827.14

3.000

$220,133.58

$160,870.20

$129,101.84

$115,050.90

$92,395.96

$79,003.60

$70,239.23

3.500

$223,907.91

$164,743.86

$133,079.83

$119,099.43

$96,621.29

$83,403.89

$74,810.84

4.000

$227,722.31

$168,674.40

$137,131.15

$123,232.01

$100,956.32

$87,937.62

$79,537.39

4.125

$228,682.16

$169,665.90

$138,155.38

$124,278.20

$102,057.03

$89,091.54

$80,742.65

4.500

$231,576.69

$172,661.59

$141,255.31

$127,447.88

$105,399.39

$92,601.69

$84,413.77

5.000

$235,470.93

$176,705.15

$145,451.75

$131,746.22

$109,948.63

$97,392.70

$89,434.48

5.500

$239,404.91

$180,804.78

$149,719.84

$136,126.10

$114,602.03

$102,306.98

$94,593.65

6.000

$243,378.52

$184,960.16

$154,058.93

$140,586.55

$119,357.41

$107,340.61

$99,885.12

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.