Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$23,000,000.00
Down Payment:	$6,900,000.00
Loan amount:	$16,100,000.00	Total repayment:	$25,829,061.21
Monthly Payment:	$86,096.87 (4.125% 300-term)	Total int. paid:	$9,729,061.21

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$20,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$230,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$977,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$198,533.07

$141,042.64

$110,101.70

$96,357.62

$74,042.98

$60,676.47

$51,783.96

1.500

$202,024.88

$144,564.31

$113,658.74

$99,939.63

$77,689.81

$64,389.75

$55,564.35

2.000

$205,555.70

$148,141.66

$117,288.03

$103,604.90

$81,447.22

$68,240.55

$59,508.74

2.500

$209,125.48

$151,774.54

$120,989.31

$107,353.06

$85,314.37

$72,227.29

$63,614.46

3.000

$212,734.13

$155,462.80

$124,762.28

$111,183.64

$89,290.21

$76,348.02

$67,878.25

3.500

$216,381.60

$159,206.25

$128,606.55

$115,096.09

$93,373.51

$80,600.39

$72,296.19

4.000

$220,067.78

$163,004.67

$132,521.70

$119,089.76

$97,562.83

$84,981.73

$76,863.86

4.125

$220,995.37

$163,962.84

$133,511.51

$120,100.78

$98,626.54

$86,096.87

$78,028.61

4.500

$223,792.60

$166,857.84

$136,507.23

$123,163.92

$101,856.55

$89,489.03

$81,576.33

5.000

$227,555.94

$170,765.48

$140,562.61

$127,317.77

$106,252.87

$94,119.00

$86,428.28

5.500

$231,357.69

$174,727.31

$144,687.24

$131,550.44

$110,749.86

$98,868.09

$91,414.03

6.000

$235,197.73

$178,743.01

$148,880.47

$135,860.95

$115,345.40

$103,732.53

$96,527.63

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.