MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,200,000.00   
Down Payment: $5,760,000.00   
Loan amount: $13,440,000.00 Total repayment: $21,561,651.10
Monthly Payment: $71,872.17 (4.125% 300-term) Total int. paid: $8,121,651.10
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,600.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $192,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $720,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $165,731.96 $117,739.94 $91,910.99 $80,437.66 $61,809.79 $50,651.66 $43,228.35
1.500 $168,646.86 $120,679.78 $94,880.34 $83,427.86 $64,854.10 $53,751.44 $46,384.16
2.000 $171,594.33 $123,666.08 $97,910.01 $86,487.57 $67,990.72 $56,966.02 $49,676.86
2.500 $174,574.31 $126,698.75 $100,999.78 $89,616.47 $71,218.95 $60,294.09 $53,104.25
3.000 $177,586.75 $129,777.64 $104,149.38 $92,814.17 $74,537.92 $63,734.00 $56,663.58
3.500 $180,631.59 $132,902.61 $107,358.52 $96,080.21 $77,946.59 $67,283.81 $60,351.61
4.000 $183,708.76 $136,073.47 $110,626.81 $99,414.06 $81,443.76 $70,941.27 $64,164.62
4.125 $184,483.09 $136,873.33 $111,453.08 $100,258.04 $82,331.72
$71,872.17
 $65,136.92
4.500 $186,818.17 $139,290.02 $113,953.86 $102,815.10 $85,028.08 $74,703.89 $68,098.51
5.000 $189,959.74 $142,552.05 $117,339.22 $106,282.66 $88,698.05 $78,568.90 $72,148.83
5.500 $193,133.37 $145,859.32 $120,782.39 $109,816.02 $92,452.05 $82,533.36 $76,310.84
6.000 $196,338.97 $149,211.55 $124,282.83 $113,414.36 $96,288.33 $86,594.11 $80,579.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.