MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,000,000.00   
Down Payment: $5,700,000.00   
Loan amount: $13,300,000.00 Total repayment: $21,337,050.57
Monthly Payment: $71,123.50 (4.125% 300-term) Total int. paid: $8,037,050.57
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $190,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $712,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $164,005.58 $116,513.48 $90,953.58 $79,599.77 $61,165.94 $50,124.04 $42,778.06
1.500 $166,890.12 $119,422.69 $93,892.00 $82,558.82 $64,178.54 $53,191.53 $45,900.99
2.000 $169,806.89 $122,377.89 $96,890.11 $85,586.66 $67,282.48 $56,372.63 $49,159.39
2.500 $172,755.83 $125,378.97 $99,947.69 $88,682.96 $70,477.08 $59,666.03 $52,551.08
3.000 $175,736.89 $128,425.79 $103,064.49 $91,847.36 $73,761.48 $63,070.10 $56,073.34
3.500 $178,750.01 $131,518.20 $106,240.20 $95,079.38 $77,134.64 $66,582.93 $59,722.94
4.000 $181,795.12 $134,656.03 $109,474.45 $98,378.49 $80,595.38 $70,202.30 $63,496.23
4.125 $182,561.39 $135,447.57 $110,292.11 $99,213.69 $81,474.10
$71,123.50
$64,458.41
4.500 $184,872.15 $137,839.08 $112,766.85 $101,744.11 $84,142.37 $73,925.72 $67,389.15
5.000 $187,980.99 $141,067.14 $116,116.94 $105,175.55 $87,774.11 $77,750.48 $71,397.28
5.500 $191,121.57 $144,339.95 $119,524.24 $108,672.10 $91,489.01 $81,673.64 $75,515.94
6.000 $194,293.77 $147,657.27 $122,988.22 $112,232.96 $95,285.33 $85,692.09 $79,740.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.