MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,663,000.00   
Down Payment: $5,598,900.00   
Loan amount: $13,064,100.00 Total repayment: $20,958,598.67
Monthly Payment: $69,862.00 (4.125% 300-term) Total int. paid: $7,894,498.67
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,331.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $186,630.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $699,863.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $161,096.64 $114,446.90 $89,340.35 $78,187.92 $60,081.05 $49,234.99 $42,019.31
1.500 $163,930.02 $117,304.51 $92,226.65 $81,094.49 $63,040.21 $52,248.08 $45,086.85
2.000 $166,795.05 $120,207.30 $95,171.59 $84,068.62 $66,089.10 $55,372.75 $48,287.46
2.500 $169,691.68 $123,155.14 $98,174.94 $87,110.01 $69,227.04 $58,607.74 $51,618.99
3.000 $172,619.87 $126,147.92 $101,236.45 $90,218.28 $72,453.18 $61,951.44 $55,078.77
3.500 $175,579.55 $129,185.49 $104,355.83 $93,392.97 $75,766.52 $65,401.96 $58,663.65
4.000 $178,570.65 $132,267.66 $107,532.72 $96,633.57 $79,165.88 $68,957.13 $62,370.01
4.125 $179,323.33 $133,045.15 $108,335.88 $97,453.95 $80,029.01
$69,862.00
 $63,315.13
4.500 $181,593.10 $135,394.25 $110,766.72 $99,939.49 $82,649.95 $72,614.51 $66,193.88
5.000 $184,646.80 $138,565.05 $114,057.39 $103,310.07 $86,217.28 $76,371.43 $70,130.91
5.500 $187,731.67 $141,779.81 $117,404.26 $106,744.60 $89,866.29 $80,225.00 $74,176.52
6.000 $190,847.62 $145,038.29 $120,806.80 $110,242.30 $93,595.27 $84,172.18 $78,325.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.