Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$16,990,000.00
Down Payment:	$5,097,000.00
Loan amount:	$11,893,000.00	Total repayment:	$19,079,815.22
Monthly Payment:	$63,599.38 (4.125% 300-term)	Total int. paid:	$7,186,815.22

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$17,495.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$169,900.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$637,125.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$146,655.52

$104,187.58

$81,331.65

$71,178.95

$54,695.23

$44,821.44

$38,252.59

1.500

$149,234.90

$106,789.03

$83,959.22

$73,824.97

$57,389.13

$47,564.43

$41,045.15

2.000

$151,843.10

$109,431.60

$86,640.16

$76,532.49

$60,164.71

$50,409.00

$43,958.84

2.500

$154,480.08

$112,115.19

$89,374.28

$79,301.24

$63,021.35

$53,353.99

$46,991.73

3.000

$157,145.78

$114,839.69

$92,161.36

$82,130.87

$65,958.29

$56,397.95

$50,141.37

3.500

$159,840.14

$117,604.96

$95,001.10

$85,020.98

$68,974.61

$59,539.16

$53,404.88

4.000

$162,563.11

$120,410.84

$97,893.20

$87,971.08

$72,069.24

$62,775.64

$56,779.00

4.125

$163,248.32

$121,118.64

$98,624.37

$88,717.92

$72,855.00

$63,599.38

$57,639.39

4.500

$165,314.62

$123,257.16

$100,837.30

$90,980.65

$75,240.99

$66,105.16

$60,260.08

5.000

$168,094.58

$126,143.72

$103,832.99

$94,049.09

$78,488.54

$69,525.29

$63,844.20

5.500

$170,902.92

$129,070.30

$106,879.84

$97,175.74

$81,810.44

$73,033.43

$67,527.15

6.000

$173,739.54

$132,036.68

$109,977.36

$100,359.89

$85,205.15

$76,626.77

$71,304.54

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.