MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,500,000.00   
Down Payment: $4,650,000.00   
Loan amount: $10,850,000.00 Total repayment: $17,406,541.25
Monthly Payment: $58,021.80 (4.125% 300-term) Total int. paid: $6,556,541.25
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $155,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $581,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $133,794.03 $95,050.47 $74,198.97 $64,936.65 $49,898.53 $40,890.66 $34,897.89
1.500 $136,147.21 $97,423.78 $76,596.11 $67,350.62 $52,356.18 $43,393.09 $37,445.54
2.000 $138,526.67 $99,834.60 $79,041.93 $69,820.69 $54,888.34 $45,988.20 $40,103.71
2.500 $140,932.39 $102,282.84 $81,536.28 $72,346.63 $57,494.46 $48,674.92 $42,870.62
3.000 $143,364.31 $104,768.41 $84,078.93 $74,928.11 $60,173.84 $51,451.93 $45,744.04
3.500 $145,822.38 $107,291.17 $86,669.63 $77,564.76 $62,925.63 $54,317.66 $48,721.35
4.000 $148,306.55 $109,850.97 $89,308.10 $80,256.14 $65,748.87 $57,270.30 $51,799.56
4.125 $148,931.66 $110,496.70 $89,975.15 $80,937.48 $66,465.71
$58,021.80
 $52,584.50
4.500 $150,816.75 $112,447.67 $91,994.01 $83,001.77 $68,642.46 $60,307.82 $54,975.36
5.000 $153,352.91 $115,081.08 $94,726.98 $85,801.11 $71,605.20 $63,428.02 $58,245.15
5.500 $155,914.96 $117,751.01 $97,506.62 $88,653.55 $74,635.77 $66,628.49 $61,605.11
6.000 $158,502.82 $120,457.24 $100,332.49 $91,558.47 $77,732.77 $69,906.70 $65,051.23

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.