MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,300,000.00   
Down Payment: $4,590,000.00   
Loan amount: $10,710,000.00 Total repayment: $17,181,940.72
Monthly Payment: $57,273.14 (4.125% 300-term) Total int. paid: $6,471,940.72
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,650.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $153,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $573,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $132,067.65 $93,824.01 $73,241.57 $64,098.76 $49,254.68 $40,363.04 $34,447.59
1.500 $134,390.47 $96,166.70 $75,607.77 $66,481.58 $51,680.61 $42,833.18 $36,962.37
2.000 $136,739.23 $98,546.41 $78,022.04 $68,919.78 $54,180.11 $45,394.80 $39,586.25
2.500 $139,113.90 $100,963.06 $80,484.20 $71,413.12 $56,752.60 $48,046.85 $42,317.45
3.000 $141,514.44 $103,416.56 $82,994.04 $73,961.29 $59,397.40 $50,788.03 $45,153.79
3.500 $143,940.80 $105,906.76 $85,551.32 $76,563.92 $62,113.69 $53,616.78 $48,092.69
4.000 $146,392.92 $108,433.54 $88,155.74 $79,220.58 $64,900.49 $56,531.33 $51,131.18
4.125 $147,009.96 $109,070.93 $88,814.18 $79,893.13 $65,608.09
$57,273.14
 $51,905.99
4.500 $148,870.73 $110,996.74 $90,806.99 $81,930.78 $67,756.75 $59,529.66 $54,266.00
5.000 $151,374.17 $113,596.17 $93,504.69 $84,694.00 $70,681.26 $62,609.59 $57,493.60
5.500 $153,903.16 $116,231.64 $96,248.47 $87,509.64 $73,672.73 $65,768.77 $60,810.20
6.000 $156,457.62 $118,902.96 $99,037.88 $90,377.07 $76,729.77 $69,004.68 $64,211.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.