MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,800,000.00   
Down Payment: $4,440,000.00   
Loan amount: $10,360,000.00 Total repayment: $16,620,439.39
Monthly Payment: $55,401.46 (4.125% 300-term) Total int. paid: $6,260,439.39
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $148,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $555,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $127,751.72 $90,757.87 $70,848.05 $62,004.03 $47,645.05 $39,043.99 $33,321.85
1.500 $129,998.62 $93,023.99 $73,136.93 $64,308.98 $49,991.70 $41,433.40 $35,754.45
2.000 $132,270.63 $95,325.94 $75,472.30 $66,667.50 $52,409.51 $43,911.31 $38,292.58
2.500 $134,567.70 $97,663.62 $77,853.99 $69,079.36 $54,897.94 $46,476.69 $40,934.53
3.000 $136,889.79 $100,036.93 $80,281.82 $71,544.26 $57,456.31 $49,128.29 $43,678.18
3.500 $139,236.85 $102,445.76 $82,755.52 $74,061.83 $60,083.83 $51,864.60 $46,521.03
4.000 $141,608.83 $104,889.96 $85,274.83 $76,631.67 $62,779.56 $54,683.90 $49,460.22
4.125 $142,205.72 $105,506.52 $85,911.75 $77,282.24 $63,464.04
$55,401.46
$50,209.71
4.500 $144,005.67 $107,369.39 $87,839.44 $79,253.30 $65,542.48 $57,584.24 $52,492.60
5.000 $146,427.30 $109,883.87 $90,448.99 $81,926.22 $68,371.41 $60,563.53 $55,614.72
5.500 $148,873.64 $112,433.22 $93,103.09 $84,649.85 $71,265.13 $63,619.46 $58,822.94
6.000 $151,344.62 $115,017.24 $95,801.35 $87,423.57 $74,222.26 $66,749.63 $62,113.43

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.