MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,800,000.00   
Down Payment: $4,140,000.00   
Loan amount: $9,660,000.00 Total repayment: $15,497,436.73
Monthly Payment: $51,658.12 (4.125% 300-term) Total int. paid: $5,837,436.73
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $138,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $517,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $119,119.84 $84,625.58 $66,061.02 $57,814.57 $44,425.79 $36,405.88 $31,070.38
1.500 $121,214.93 $86,738.59 $68,195.24 $59,963.78 $46,613.89 $38,633.85 $33,338.61
2.000 $123,333.42 $88,885.00 $70,372.82 $62,162.94 $48,868.33 $40,944.33 $35,705.24
2.500 $125,475.29 $91,064.73 $72,593.59 $64,411.84 $51,188.62 $43,336.38 $38,168.68
3.000 $127,640.48 $93,277.68 $74,857.37 $66,710.19 $53,574.13 $45,808.81 $40,726.95
3.500 $129,828.96 $95,523.75 $77,163.93 $69,057.65 $56,024.11 $48,360.24 $43,377.72
4.000 $132,040.67 $97,802.80 $79,513.02 $71,453.85 $58,537.70 $50,989.04 $46,118.32
4.125 $132,597.22 $98,377.71 $80,106.90 $72,060.47 $59,175.93
$51,658.12
 $46,817.16
4.500 $134,275.56 $100,114.70 $81,904.34 $73,898.35 $61,113.93 $53,693.42 $48,945.80
5.000 $136,533.56 $102,459.29 $84,337.57 $76,390.66 $63,751.72 $56,471.40 $51,856.97
5.500 $138,814.61 $104,836.38 $86,812.34 $78,930.26 $66,449.91 $59,320.85 $54,848.42
6.000 $141,118.64 $107,245.80 $89,328.28 $81,516.57 $69,207.24 $62,239.52 $57,916.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.