MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,600,000.00   
Down Payment: $4,080,000.00   
Loan amount: $9,520,000.00 Total repayment: $15,272,836.19
Monthly Payment: $50,909.45 (4.125% 300-term) Total int. paid: $5,752,836.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,800.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $136,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $510,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $117,393.47 $83,399.12 $65,103.62 $56,976.68 $43,781.94 $35,878.26 $30,620.08
1.500 $119,458.19 $85,481.51 $67,206.91 $59,094.74 $45,938.32 $38,073.94 $32,855.44
2.000 $121,545.98 $87,596.81 $69,352.92 $61,262.03 $48,160.09 $40,350.93 $35,187.77
2.500 $123,656.80 $89,744.95 $71,541.51 $63,478.33 $50,446.76 $42,708.31 $37,615.51
3.000 $125,790.62 $91,925.83 $73,772.48 $65,743.37 $52,797.69 $45,144.92 $40,136.70
3.500 $127,947.38 $94,139.35 $76,045.61 $68,056.82 $55,212.17 $47,659.36 $42,749.05
4.000 $130,127.04 $96,385.37 $78,360.66 $70,418.29 $57,689.33 $50,250.07 $45,449.94
4.125 $130,675.52 $96,951.94 $78,945.93 $71,016.11 $58,318.30
$50,909.45
$46,138.65
4.500 $132,329.54 $98,663.77 $80,717.32 $72,827.36 $60,228.22 $52,915.25 $48,236.44
5.000 $134,554.81 $100,974.37 $83,115.28 $75,283.55 $62,827.79 $55,652.97 $51,105.42
5.500 $136,802.81 $103,317.02 $85,554.19 $77,786.34 $65,486.87 $58,461.13 $54,053.51
6.000 $139,073.44 $105,691.52 $88,033.67 $80,335.17 $68,204.24 $61,337.49 $57,077.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.