MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,380,000.00   
Down Payment: $4,014,000.00   
Loan amount: $9,366,000.00 Total repayment: $15,025,775.61
Monthly Payment: $50,085.92 (4.125% 300-term) Total int. paid: $5,659,775.61
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,690.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $133,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $501,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $115,494.46 $82,050.02 $64,050.47 $56,055.00 $43,073.70 $35,297.87 $30,124.76
1.500 $117,525.78 $84,098.72 $66,119.74 $58,138.79 $45,195.20 $37,458.04 $32,323.96
2.000 $119,579.80 $86,179.80 $68,231.04 $60,271.02 $47,381.03 $39,698.20 $34,618.56
2.500 $121,656.47 $88,293.19 $70,384.22 $62,451.48 $49,630.70 $42,017.44 $37,007.02
3.000 $123,755.77 $90,438.79 $72,579.10 $64,679.88 $51,943.61 $44,414.63 $39,487.43
3.500 $125,877.64 $92,616.50 $74,815.47 $66,955.90 $54,319.03 $46,888.40 $42,057.53
4.000 $128,022.04 $94,826.20 $77,093.06 $69,279.17 $56,756.12 $49,437.20 $44,714.72
4.125 $128,561.65 $95,383.60 $77,668.87 $69,867.32 $57,374.92
$50,085.92
 $45,392.29
4.500 $130,188.91 $97,067.73 $79,411.60 $71,649.27 $59,253.94 $52,059.27 $47,456.15
5.000 $132,378.19 $99,340.96 $81,770.77 $74,065.73 $61,811.45 $54,752.70 $50,278.71
5.500 $134,589.82 $101,645.71 $84,170.23 $76,528.04 $64,427.53 $57,515.43 $53,179.12
6.000 $136,823.72 $103,981.80 $86,609.60 $79,035.63 $67,100.93 $60,345.27 $56,153.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.