MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,330,000.00   
Down Payment: $3,999,000.00   
Loan amount: $9,331,000.00 Total repayment: $14,969,625.48
Monthly Payment: $49,898.75 (4.125% 300-term) Total int. paid: $5,638,625.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,665.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $133,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $499,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $115,062.86 $81,743.41 $63,811.12 $55,845.52 $42,912.74 $35,165.97 $30,012.18
1.500 $117,086.60 $83,784.45 $65,872.65 $57,921.53 $45,026.31 $37,318.06 $32,203.17
2.000 $119,132.94 $85,857.75 $67,976.06 $60,045.80 $47,203.97 $39,549.85 $34,489.19
2.500 $121,201.85 $87,963.25 $70,121.20 $62,218.10 $49,445.24 $41,860.43 $36,868.73
3.000 $123,293.30 $90,100.83 $72,307.88 $64,438.17 $51,749.50 $44,248.66 $39,339.87
3.500 $125,407.25 $92,270.40 $74,535.89 $66,705.69 $54,116.04 $46,713.19 $41,900.36
4.000 $127,543.63 $94,471.84 $76,804.97 $69,020.28 $56,544.02 $49,252.46 $44,547.62
4.125 $128,081.23 $95,027.16 $77,378.62 $69,606.23 $57,160.51
$49,898.75
 $45,222.67
4.500 $129,702.41 $96,705.00 $79,114.84 $71,381.52 $59,032.51 $51,864.73 $47,278.81
5.000 $131,883.51 $98,969.73 $81,465.20 $73,788.95 $61,580.47 $54,548.10 $50,090.83
5.500 $134,086.87 $101,265.87 $83,855.69 $76,242.06 $64,186.76 $57,300.50 $52,980.39
6.000 $136,312.42 $103,593.23 $86,285.94 $78,740.28 $66,850.18 $60,119.76 $55,944.06

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.