MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,600,000.00   
Down Payment: $3,480,000.00   
Loan amount: $8,120,000.00 Total repayment: $13,026,830.87
Monthly Payment: $43,422.77 (4.125% 300-term) Total int. paid: $4,906,830.87
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,800.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $116,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $435,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $100,129.72 $71,134.55 $55,529.55 $48,597.75 $37,343.42 $30,602.04 $26,117.13
1.500 $101,890.81 $72,910.70 $57,323.54 $50,404.33 $39,182.69 $32,474.83 $28,023.76
2.000 $103,671.57 $74,714.92 $59,153.96 $52,252.91 $41,077.73 $34,416.97 $30,013.10
2.500 $105,471.98 $76,547.16 $61,020.70 $54,143.28 $43,028.11 $36,427.68 $32,083.82
3.000 $107,292.00 $78,407.32 $62,923.59 $56,075.23 $45,033.32 $38,505.96 $34,234.25
3.500 $109,131.59 $80,295.32 $64,862.44 $58,048.46 $47,092.73 $40,650.63 $36,462.43
4.000 $110,990.71 $82,211.05 $66,837.03 $60,062.66 $49,205.60 $42,860.35 $38,766.12
4.125 $111,458.53 $82,694.30 $67,336.24 $60,572.57 $49,742.08
$43,422.77
 $39,353.56
4.500 $112,869.31 $84,154.39 $68,847.13 $62,117.46 $51,371.13 $45,133.60 $41,142.85
5.000 $114,767.34 $86,125.20 $70,892.45 $64,212.44 $53,588.41 $47,468.71 $43,589.92
5.500 $116,684.75 $88,123.34 $72,972.70 $66,347.18 $55,856.45 $49,863.90 $46,104.47
6.000 $118,621.46 $90,148.65 $75,087.54 $68,521.17 $58,174.20 $52,317.27 $48,683.50

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.