MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,400,000.00   
Down Payment: $3,420,000.00   
Loan amount: $7,980,000.00 Total repayment: $12,802,230.34
Monthly Payment: $42,674.10 (4.125% 300-term) Total int. paid: $4,822,230.34
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $114,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $427,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $98,403.35 $69,908.09 $54,572.15 $47,759.86 $36,699.57 $30,074.42 $25,666.83
1.500 $100,134.07 $71,653.62 $56,335.20 $49,535.29 $38,507.12 $31,914.92 $27,540.59
2.000 $101,884.13 $73,426.74 $58,134.07 $51,351.99 $40,369.49 $33,823.58 $29,495.63
2.500 $103,653.50 $75,227.38 $59,968.62 $53,209.78 $42,286.25 $35,799.62 $31,530.65
3.000 $105,442.13 $77,055.47 $61,838.70 $55,108.41 $44,256.89 $37,842.06 $33,644.00
3.500 $107,250.01 $78,910.92 $63,744.12 $57,047.63 $46,280.79 $39,949.76 $35,833.77
4.000 $109,077.07 $80,793.62 $65,684.67 $59,027.10 $48,357.23 $42,121.38 $38,097.74
4.125 $109,536.83 $81,268.54 $66,175.27 $59,528.21 $48,884.46
$42,674.10
$38,675.05
4.500 $110,923.29 $82,703.45 $67,660.11 $61,046.46 $50,485.42 $44,355.43 $40,433.49
5.000 $112,788.59 $84,640.28 $69,670.16 $63,105.33 $52,664.47 $46,650.29 $42,838.37
5.500 $114,672.94 $86,603.97 $71,714.55 $65,203.26 $54,893.41 $49,004.18 $45,309.56
6.000 $116,576.26 $88,594.36 $73,792.93 $67,339.77 $57,171.20 $51,415.25 $47,844.13

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.