MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,000,000.00   
Down Payment: $3,300,000.00   
Loan amount: $7,700,000.00 Total repayment: $12,353,029.27
Monthly Payment: $41,176.76 (4.125% 300-term) Total int. paid: $4,653,029.27
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $110,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $412,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $94,950.60 $67,455.17 $52,657.34 $46,084.08 $35,411.86 $29,019.18 $24,766.24
1.500 $96,620.60 $69,139.45 $54,358.53 $47,797.21 $37,156.00 $30,795.10 $26,574.26
2.000 $98,309.25 $70,850.36 $56,094.27 $49,550.17 $38,953.02 $32,636.78 $28,460.70
2.500 $100,016.53 $72,587.82 $57,864.45 $51,342.77 $40,802.52 $34,543.49 $30,424.31
3.000 $101,742.41 $74,351.77 $59,668.92 $53,174.79 $42,704.02 $36,514.27 $32,463.51
3.500 $103,486.85 $76,142.12 $61,507.48 $55,045.96 $44,656.90 $38,548.01 $34,576.44
4.000 $105,249.81 $77,958.76 $63,379.94 $56,955.97 $46,660.49 $40,643.44 $36,760.98
4.125 $105,693.44 $78,417.01 $63,853.33 $57,439.50 $47,169.22
$41,176.76
 $37,318.03
4.500 $107,031.24 $79,801.57 $65,286.07 $58,904.48 $48,714.00 $42,799.10 $39,014.77
5.000 $108,831.10 $81,670.45 $67,225.60 $60,891.11 $50,816.59 $45,013.43 $41,335.26
5.500 $110,649.33 $83,565.23 $69,198.25 $62,915.43 $52,967.32 $47,284.74 $43,719.75
6.000 $112,485.87 $85,485.79 $71,203.71 $64,976.98 $55,165.19 $49,611.21 $46,165.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.