MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,700,000.00   
Down Payment: $3,210,000.00   
Loan amount: $7,490,000.00 Total repayment: $12,016,128.48
Monthly Payment: $40,053.76 (4.125% 300-term) Total int. paid: $4,526,128.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,350.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $107,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $401,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $92,361.04 $65,615.49 $51,221.23 $44,827.24 $34,446.08 $28,227.75 $24,090.80
1.500 $93,985.49 $67,253.83 $52,876.02 $46,493.65 $36,142.65 $29,955.23 $25,849.50
2.000 $95,628.09 $68,918.08 $54,564.43 $48,198.80 $37,890.66 $31,746.69 $27,684.50
2.500 $97,288.81 $70,608.16 $56,286.33 $49,942.51 $39,689.73 $33,601.39 $29,594.56
3.000 $98,967.62 $72,324.00 $58,041.58 $51,724.56 $41,539.36 $35,518.43 $31,578.14
3.500 $100,664.48 $74,065.51 $59,830.01 $53,544.70 $43,438.98 $37,496.71 $33,633.45
4.000 $102,379.36 $75,832.61 $61,651.40 $55,402.63 $45,387.93 $39,534.98 $35,758.41
4.125 $102,810.89 $76,278.37 $62,111.87 $55,872.97 $45,882.78
$40,053.76
 $36,300.26
4.500 $104,112.21 $77,625.17 $63,505.54 $57,298.00 $47,385.44 $41,631.85 $37,950.73
5.000 $105,862.98 $79,443.07 $65,392.17 $59,230.44 $49,430.68 $43,785.79 $40,207.94
5.500 $107,631.62 $81,286.18 $67,311.02 $61,199.55 $51,522.76 $45,995.15 $42,527.40
6.000 $109,418.07 $83,154.36 $69,261.79 $63,204.88 $53,660.69 $48,258.17 $44,906.33

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.