MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,300,000.00   
Down Payment: $3,090,000.00   
Loan amount: $7,210,000.00 Total repayment: $11,566,927.41
Monthly Payment: $38,556.42 (4.125% 300-term) Total int. paid: $4,356,927.41
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,150.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $103,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $386,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $88,908.29 $63,162.57 $49,306.42 $43,151.45 $33,158.38 $27,172.50 $23,190.21
1.500 $90,472.01 $64,739.67 $50,899.35 $44,755.57 $34,791.52 $28,835.41 $24,883.17
2.000 $92,053.21 $66,341.70 $52,524.64 $46,396.98 $36,474.19 $30,559.90 $26,649.56
2.500 $93,651.84 $67,968.60 $54,182.17 $48,075.50 $38,206.00 $32,345.27 $28,488.22
3.000 $95,267.89 $69,620.30 $55,871.80 $49,790.94 $39,986.49 $34,190.64 $30,397.65
3.500 $96,901.32 $71,296.71 $57,593.37 $51,543.03 $41,815.10 $36,094.96 $32,376.12
4.000 $98,552.09 $72,997.74 $59,346.67 $53,331.50 $43,691.18 $38,057.04 $34,421.64
4.125 $98,967.49 $73,426.84 $59,789.94 $53,784.26 $44,167.54
$38,556.42
 $34,943.25
4.500 $100,220.16 $74,723.29 $61,131.50 $55,156.02 $45,614.02 $40,075.52 $36,532.01
5.000 $101,905.48 $76,473.24 $62,947.60 $57,016.22 $47,582.81 $42,148.94 $38,704.84
5.500 $103,608.01 $78,247.45 $64,794.72 $58,911.72 $49,596.67 $44,275.71 $40,937.59
6.000 $105,327.68 $80,045.78 $66,672.56 $60,842.08 $51,654.68 $46,454.13 $43,227.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.